![]() |
|||||
APEEJAY TEA LIMITED |
|||||
Registered Office :Talap 786 156, Assam |
|||||
Unaudited Financial Results for the quarter / half-year ended September 30, 2007 |
|||||
Rs. in lacs |
|||||
Quarter Ended |
Half Year Ended |
Year Ended |
|||
30.09.2007 (Unaudited) |
30.09.2006 (Unaudited) |
30.09.2007 (Unaudited) |
30.09.2006 (Unaudited) |
31.03.2007 (Audited) |
|
| 1. Net Sales/Income from Operations | 3,192
|
3,883 |
4,536
|
5,351 |
9,256
|
| 2. Other Income | 207
|
147 |
410
|
333 |
658
|
| 3. Total Income (1+2) | 3,399
|
4,030 |
4,946
|
5,684 |
9,914
|
| 4. Expenditure | |||||
| a) (Increase)/Decrease in Stock in trade | (479)
|
(460) |
(1,581)
|
(1,893) |
(543)
|
| b) Consumption of Raw Materials (Note 3) | 132
|
97 |
191
|
168 |
229
|
| c) Purchase of Traded Goods | |||||
| d) Employees Cost | 1,715
|
1,833 |
3,070
|
3,363 |
5,100
|
| e) Power and Fuel | 486
|
576 |
849
|
998 |
1,458
|
| f) Stores and Spares Consumed | 238
|
247 |
512
|
578 |
805
|
| g) Depreciation | 105 |
95 |
191
|
181 |
354
|
| h) Other Expenditure | 698 |
859 |
1,127 |
1,325 |
2,255 |
| i) Total | 2,895 |
3,247 |
4,359 |
4,720 |
9,658 |
| 5. Interest | 197
|
126 |
354
|
274 |
483
|
| 6. Exceptional Items @ | (279) |
(279) |
(279) |
||
| 7. Profit from Ordinary Activities | |||||
| before tax* [ 3 - (4+5+6) ] | 307 |
936 |
233 |
969 |
52 |
| 8. Tax Expense ( Note 4 ) | |
||||
Current Tax charge / ( credit ) |
(10)
|
54 |
56 |
(21)
|
|
Deferred Tax ( net credit ) |
(36)
|
(5) |
(45)
|
(10) |
(23)
|
| Fringe Benefit Tax |
5
|
6 |
8
|
10 |
27
|
| 9. Net Profit from Ordinary Activities after tax (7-8) | 348
|
881 |
270
|
913 |
69
|
| 10. Extra Ordinary Items | |||||
| 11. Net Profit for the period ( 9-10 ) | 348 |
881 |
270
|
913 |
69 |
| 12. Paid up Equity Share Capital | 600
|
600 |
600
|
600 |
600 |
| (Face value Rs.10/- per share) | |||||
| 13. Reserves excluding Revaluation Reserve as per | |||||
| Balance Sheet of previous accounting year | 5,831 |
||||
| 14. Earning Per Share before and after Extra ordinary items | |||||
| Basic and Diluted ( Rs.) | 5.80 |
14.68 |
4.50 |
15.22 |
1.14 |
| 15. Public Shareholding | |||||
| - Number of Shares | 15,43,550
|
15,43,550 |
15,43,550
|
15,43,550 |
15,43,550
|
| - Percentage of Shareholding | 25.73
|
25.73 |
25.73
|
25.73 |
25.73
|
| @ Represents Profit on Redemption of Investment in Preference Shares | |||||
REPORTING OF SEGMENTWISE RESULTS AND CAPITAL EMPLOYED UNDER CLAUSE 41 OF THE LISTING AGREEMENT |
|||||
Rs. in lacs |
|||||
Quarter Ended |
Half Year Ended |
Year Ended |
|||
30.09.2007 (Unaudited) |
30.09.2006 (Unaudited) |
30.09.2007 (Unaudited) |
30.09.2006 (Unaudited) |
31.03.2007 (Audited) |
|
| 1. Segment Revenue (Sales/Income from Operations) | |||||
| a) Export | 198 |
608 |
198 |
645 |
1,040 |
| b) Domestic | 2,994 |
3,275 |
4,338 |
4,706 |
8,216 |
| Total | 3,192 |
3,883 |
4,536 |
5,351 |
9,256 |
| Less: Inter Segment Revenue | |||||
| Net Sales / Income from Operations | 3,192 |
3,883 |
4,536 |
5,351 |
9,256 |
| 2. Segment Result (Profit before Interest and Tax from segment) | |||||
| a) Export | 15 |
158 |
15 |
162 |
148 |
| b) Domestic | 503 |
692 |
631 |
868 |
505 |
| Total | 518 |
850 |
646 |
1,030 |
653 |
| Less: Interest | 197 |
126 |
354 |
274 |
483 |
| Less: Unallocable expenditure net of unallocable ( income ) | 14 |
(212) |
59 |
(213) |
118 |
| Profit before Tax | 307 |
936 |
233 |
969 |
52 |
| 3. Capital Employed (Segment Assets - Segment Liabilities) (Note 7) | |||||
| a) Export | 60 |
477 |
60 |
477 |
9 |
| b) Domestic | 744 |
606 |
744 |
606 |
129 |
| Total | 804 |
1,083 |
804 |
1,083 |
138 |
| Notes: | |||||
1. The above results have been approved by the Board of Directors of the Company at their meeting held on Wednesday, October 31, 2007, after due consideration of the same by the meeting of the Audit Committee held on the same date ; and these have been subjected to a Limited Review by the Statutory Auditors of the Company. |
|||||
2. The Accounting Standard ( AS ) - 15 ( Revised ) on 'Employee Benefits' issued by the Institute of Chartered Accountants of India has become applicable during the current period and the Company is in the process of ascertaining impact, if any , on certain accrued employee costs up to the half year ended 30th September, 2007 in terms of the said AS.This will be accounted for on completion of aforesaid process. |
|||||
3. Consumption of Raw Material shown above represents cost of green leaf purchased from others .The value of consumption of green leaf harvested from the Company's own estates is not readily ascertainable at this stage because of integrated operation of harvesting green leaf to manufacture of black tea . |
|||||
4.a) Provision for tax (other than Fringe Benefit Tax )for the half year ended September 30, 2007 is based on estimate of taxable income of the relevant period after considering depreciation on fixed assets on the basis of the Calcutta High Court in CIT vs Suman Tea & Plywoods Industries Private Limited reported in 204 ITR 719. The ultimate tax liability would be on the basis of taxable income for the year ending March 31, 2008. |
|||||
| b) Deferred Tax Assets ( net ) pertaining to Agricultural Income Tax Losses have not been recognised in the absence of virtual certainty of availability of taxable Income in future years. |
|||||
5. Status of investor grievances for the quarter ended September 30, 2007. |
|||||
Pending as at 01.07.2007 |
No. of complaints received during the quarter |
Attended to/disposed of during the quarter |
Pending as at 30.09.2007 |
||
Nil |
3 |
2 |
1 |
||
| 6. Tea industry is seasonal in character and as such results for half year ended September 30, 2007 should not be construed as representative of the likely result of the Company for the financial year ending March 31, 2008. | |||||
7. Segment Capital Employed represents Debtors minus Brokerage Liability. In keeping with the consistent practice followed by the Company other assets and liabilities which relate to the enterprise as a whole and are not considered allocable to any of the segments on a reasonable basis. |
|||||
8. Comparative figures have been regrouped / rearranged wherever necessary. However, figures for the quarter / half year ended September 30, 2006 includes figures relating to Kharjan Tea Estate which has been transferred to another company pursuant to a Scheme of Arrangement sanctioned by a High Court in March 2007 and accordingly the same are not comparable with the figures for the quarter / half year ended September 30, 2007. |
|||||
| 9. The observation made by the Statutory Auditors in their Limited Review Report on the aforesaid financial results has been dealt with in Note 2 above which is self explanatory. | |||||
By Order of the Board
APEEJAY TEA LIMITED |
|||||
Jit Paul
Director |
|||||
| Kolkata: October 31, 2007 | |||||